Real Estate Finance · Acquisition Analysis
Property
Investment
Analysis
Exit after 5 years · Mortgage simulation · Scenario modelling
Loan Capital
€ — principal borrowed
Annual Rate
% — fixed nominal rate
Loan Term
years — full amortisation
Exit Year
year — property sold
Property Value
€ — acquisition price (incl. equity)
Annual Appreciation
% — annual capital growth
Transaction Costs
% — notary, registration, agency
↻ Run Analysis
Export PDF
Annual Principal vs Interest Payments
Principal
Interest
Exit year
▾ Show full amortisation schedule